| Revenue | NOK 24,6M | -3% |
| EBITDA | NOK 1,3M | -58% |
| Net profit | NOK 1,1M | -58% |
| Total assets | NOK 9,6M | +3% |
| Equity | NOK 5,2M | +26% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 3 705 | 6 259 | 6 886 | 5 488 | 6 730 | 10 776 | 12 310 | 8 829 | 25 515 | 24 643 |
| Staff expenses | −4 | −2 356 | −4 099 | −2 990 | −2 796 | −3 355 | −6 038 | −7 192 | −5 677 | −10 221 | −14 995 |
| EBITDA | 92 | 96 | 578 | 848 | −221 | 667 | 1 607 | 1 986 | 633 | 3 169 | 1 332 |
| Depreciation & amort. | −2 | −38 | −95 | −99 | −77 | −27 | −38 | −42 | −34 | −9 | −0 |
| EBIT | 90 | 58 | 483 | 749 | −298 | 639 | 1 570 | 1 944 | 599 | 3 160 | 1 332 |
| Net financials | 0 | −0 | −1 | −2 | 2 | −1 | −1 | 1 | 563 | 102 | 64 |
| Profit before tax | 90 | 58 | 482 | 747 | −296 | 638 | 1 569 | 1 945 | 1 162 | 3 263 | 1 396 |
| Tax | 22 | 14 | 123 | 173 | −65 | 140 | 345 | 428 | 274 | 716 | 322 |
| Net profit | 68 | 44 | 359 | 573 | −231 | 498 | 1 224 | 1 517 | 888 | 2 546 | 1 074 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 1 023 | 1 851 | 2 149 | 2 224 | 2 161 | 4 278 | 5 709 | 5 444 | 9 338 | 9 573 |
| Equity | 92 | 136 | 495 | 914 | 333 | 831 | 1 754 | 2 437 | 2 687 | 4 152 | 5 226 |
| Long-term debt | 5 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 876 | 1 357 | 1 235 | 1 891 | 1 331 | 2 524 | 3 272 | 2 757 | 5 186 | 4 347 |
| Total debt | 76 | 887 | 1 357 | 1 235 | 1 891 | 1 331 | 2 524 | 3 272 | 2 757 | 5 186 | 4 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emel Holding As | Company | 90.5% | 90.5% | 2023 |
Plan C As | Company | 5.0% | 5.0% | 2023 |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Madeleine Buttedal Stedøy | Chief Executive Officer | 0 companies |
| Ingvild Sedahl | Board of Directors | 0 companies |
| Andre Langrin Hansen | Board of Directors | 0 companies |
| Simen Jahnsen Ljøterud | Chairman | 0 companies |
| Eivind Areklett Norebø | Board of Directors | 0 companies |
| Torstein Holtan Håvardsrud | Board of Directors | 0 companies |
| Anita Hystad Nygård | Board of Directors | 0 companies |
| Rune Slåttland | Chairman | 0 companies |