| Revenue | NOK 16,2M | -14% |
| EBITDA | NOK -153K | +67% |
| Net profit | NOK -720K | +27% |
| Total assets | NOK 2,2M | -30% |
| Equity | NOK -3,5M | -26% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 187 | 15 026 | 15 830 | 18 891 | 16 165 |
| Staff expenses | −1 941 | −2 588 | −2 756 | −2 619 | −2 233 |
| EBITDA | −1 556 | 1 911 | 1 151 | −466 | −153 |
| Depreciation & amort. | −141 | −157 | −171 | −208 | −195 |
| EBIT | −1 697 | 1 754 | 980 | −675 | −349 |
| Net financials | −346 | 169 | −330 | −308 | −371 |
| Profit before tax | −2 043 | 1 923 | 650 | −983 | −720 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 043 | 1 923 | 650 | −983 | −720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 903 | 4 008 | 2 851 | 3 070 | 2 153 |
| Equity | −4 360 | −2 437 | −1 787 | −2 769 | −3 489 |
| Long-term debt | 2 094 | 1 998 | 0 | 2 248 | 2 359 |
| Short-term debt | 5 170 | 4 447 | 4 637 | 3 591 | 3 283 |
| Total debt | 7 264 | 6 445 | 4 637 | 5 839 | 5 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Contact Person | Contact Person | 2024 |
| Former (1) | ||
AA Contact Person | Contact Person | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Bioracing Holding Nv | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Aas Stien | Contact Person | 0 companies |
| Erik Borg Kolsung | Contact Person | 0 companies |
| Mats Jonas Gunnarsson | Board of Directors | 0 companies |
| Danny Rik Segers | Board of Directors | 0 companies |
| Peter Marc R Croonen | Chairman | 0 companies |