| Revenue | NOK 899K | -60% |
| EBITDA | NOK -180K | -600% |
| Net profit | NOK -223K | -4130% |
| Total assets | NOK 414K | -37% |
| Equity | NOK 9K | -96% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 152 | 179 | 161 | 144 | 74 | 5 841 | 3 842 | 2 258 | 899 |
| Staff expenses | −0 | −0 | −22 | −0 | −0 | −0 | −751 | −895 | −587 | −389 |
| EBITDA | −13 | 70 | −33 | 22 | 54 | 7 | 141 | 52 | 36 | −180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −8 | −8 | −6 |
| EBIT | −13 | 70 | −33 | 22 | 54 | 7 | 140 | 44 | 28 | −186 |
| Net financials | 0 | −1 | −0 | −6 | 0 | −1 | −0 | −26 | −20 | −38 |
| Profit before tax | −13 | 68 | −33 | 16 | 54 | 6 | 139 | 18 | 8 | −224 |
| Tax | −0 | 14 | −0 | −0 | 10 | 0 | 30 | 5 | 3 | −0 |
| Net profit | −13 | 54 | −33 | 16 | 45 | 6 | 109 | 13 | 6 | −223 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 85 | 66 | 73 | 145 | 123 | 855 | 585 | 653 | 414 |
| Equity | 17 | 71 | 38 | 54 | 99 | 105 | 214 | 227 | 232 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 118 |
| Short-term debt | 104 | 14 | 28 | 19 | 47 | 18 | 641 | 359 | 282 | 287 |
| Total debt | 104 | 14 | 28 | 19 | 47 | 18 | 641 | 359 | 421 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 55.0% | 55.0% | 2022 | |
Future Prospects As | Company | 45.0% | 45.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Simonsen Bekkevar | Chief Executive Officer | 0 companies |
| Carl Christian Suttle | Chairman | 0 companies |