| Revenue | NOK 2,2M | +7% |
| EBITDA | NOK -682K | -348% |
| Net profit | NOK -1,7M | -340279% |
| Total assets | NOK 6,9M | -24% |
| Equity | NOK 2,4M | -42% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 725 | 1 864 | 2 974 | 1 662 | 345 | 2 022 | 2 164 |
| Staff expenses | −0 | −22 | −528 | −1 814 | −1 348 | 177 | −1 297 | −1 277 |
| EBITDA | −7 | 171 | 169 | 247 | −177 | −564 | 275 | −682 |
| Depreciation & amort. | −0 | −106 | −66 | −141 | −149 | −123 | −89 | −781 |
| EBIT | −7 | 65 | 103 | 105 | −326 | −687 | 185 | −1 464 |
| Net financials | 0 | −5 | −48 | −137 | −116 | −147 | −185 | −244 |
| Profit before tax | −7 | 60 | 55 | −32 | −442 | −834 | 1 | −1 708 |
| Tax | −4 | 15 | 20 | −6 | −11 | −0 | −0 | −0 |
| Net profit | −3 | 45 | 34 | −26 | −431 | −834 | 1 | −1 708 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 412 | 1 457 | 2 529 | 2 770 | 3 059 | 9 110 | 6 898 |
| Equity | 27 | 71 | 106 | 532 | 101 | 767 | 4 098 | 2 391 |
| Long-term debt | 0 | 196 | 667 | 661 | 0 | 0 | 3 500 | 3 208 |
| Short-term debt | 10 | 145 | 685 | 1 335 | 2 011 | 1 645 | 1 512 | 1 299 |
| Total debt | 10 | 340 | 1 351 | 1 996 | 2 668 | 2 291 | 5 012 | 4 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ansur Technologies As | Company | 20.0% | 20.0% | 2023 |
North Invent Norway As | Company | 20.0% | 20.0% | 2023 |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Kalstø Johansen | Board of Directors | 0 companies |
| Håvard Notøy | Chairman | 0 companies |
| Pia Rogne Notøy | Board of Directors | 0 companies |