| Revenue | NOK 2,3M | +0% |
| EBITDA | NOK -1,2M | -162% |
| Net profit | NOK -1,4M | -202% |
| Total assets | NOK 4,9M | -2% |
| Equity | NOK 1,7M | -61% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 951 | 1 982 | 2 049 | 2 287 | 2 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 494 | 1 730 | 1 898 | 1 948 | −1 198 |
| Depreciation & amort. | −122 | −122 | −122 | −122 | −122 |
| EBIT | 1 372 | 1 608 | 1 776 | 1 826 | −1 320 |
| Net financials | 1 | 11 | 14 | 1 | −128 |
| Profit before tax | 1 373 | 1 619 | 1 790 | 1 826 | −1 449 |
| Tax | 302 | 356 | 394 | 403 | −0 |
| Net profit | 1 071 | 1 263 | 1 396 | 1 424 | −1 449 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 835 | 3 603 | 5 057 | 4 932 | 4 852 |
| Equity | 3 397 | 3 105 | 3 001 | 4 425 | 1 736 |
| Long-term debt | 59 | 2 | 1 | 0 | 3 068 |
| Short-term debt | 379 | 496 | 2 055 | 507 | 48 |
| Total debt | 438 | 498 | 2 056 | 507 | 3 116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
CD Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
CD Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Dramstad Aas | Chief Executive Officer | 0 companies |
| Christer Dramstad | Chief Executive Officer | 0 companies |
| Hege Jenny Lerum Stensli | Deputy Member | 0 companies |
| Tord Linnerud | Chairman | 0 companies |
| Terje Helgesen | Chairman | 0 companies |
| Vegard Stensli | Chairman | 0 companies |
| Erik Ramsberg | Board of Directors | 0 companies |
| Steinar Nordengen | Board of Directors | 0 companies |
| Thomas Nguyen | Board of Directors | 0 companies |