| Revenue | NOK 5,8M | -2% |
| EBITDA | NOK 288K | -66% |
| Net profit | NOK -316K | -153% |
| Total assets | NOK 3,7M | +16% |
| Equity | NOK 1,5M | -17% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 978 | 2 374 | 4 505 | 5 991 | 5 848 |
| Staff expenses | −318 | −458 | −791 | −736 | −1 056 |
| EBITDA | 220 | 69 | 290 | 854 | 288 |
| Depreciation & amort. | −22 | −15 | −22 | −74 | −695 |
| EBIT | 198 | 54 | 268 | 780 | −408 |
| Net financials | −31 | −6 | −1 | −8 | −7 |
| Profit before tax | 167 | 48 | 266 | 772 | −415 |
| Tax | 37 | 11 | 59 | 179 | −99 |
| Net profit | 130 | 37 | 208 | 593 | −316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 431 | 2 070 | 2 589 | 3 162 | 3 656 |
| Equity | 637 | 1 049 | 1 257 | 1 850 | 1 534 |
| Long-term debt | 773 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 021 | 1 021 | 1 332 | 1 312 | 2 121 |
| Total debt | 1 794 | 1 021 | 1 332 | 1 312 | 2 121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
MG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Astorp Jacobsen | Chief Executive Officer | 0 companies |
| Olav Gunnar Midtgarden | Chief Executive Officer | 0 companies |
| Martine Grorud | Chief Executive Officer | 0 companies |
| Anette Sveinsson | Board of Directors | 0 companies |
| Andreas Smith-Erichsen | Board of Directors | 0 companies |
| Jakob Thor Einar Holmgard | Chairman | 0 companies |
| Nils Mikael Jönsson | Board of Directors | 0 companies |
| Helen Carey Merrifield | Board of Directors | 0 companies |
| Steinar Bergsland | Board of Directors | 0 companies |