| Revenue | NOK 1M | +411% |
| EBITDA | NOK 624K | +2938% |
| Net profit | NOK 526K | +3864% |
| Total assets | NOK 3,1M | +54% |
| Equity | NOK 301K | +294% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 305 | 243 | 192 | 198 | 1 012 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 88 | −208 | 63 | 21 | 624 |
| Depreciation & amort. | −30 | −36 | −35 | −35 | −62 |
| EBIT | 59 | −243 | 28 | −14 | 562 |
| Net financials | 0 | −9 | 2 | 0 | −35 |
| Profit before tax | 59 | −253 | 29 | −14 | 526 |
| Tax | 13 | −0 | −0 | −0 | −0 |
| Net profit | 46 | −253 | 29 | −14 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 915 | 1 917 | 2 042 | 2 011 | 3 100 |
| Equity | 95 | −171 | −141 | −155 | 301 |
| Long-term debt | 1 832 | 2 182 | 2 207 | 2 207 | 2 207 |
| Short-term debt | −13 | −95 | −24 | −41 | 592 |
| Total debt | 1 820 | 2 087 | 2 184 | 2 166 | 2 799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marjolein Anna Maria Selma Ten Hoopen | Chief Executive Officer | 0 companies |
| Martin Brian Hansen | Chairman | 0 companies |