| Revenue | NOK 11,8M | -26% |
| EBITDA | NOK -2,3M | -974% |
| Net profit | NOK -2,3M | -1042% |
| Total assets | NOK 1,8M | -53% |
| Equity | NOK -1,3M | -239% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15 445 | 16 934 | 15 014 | 15 991 | 11 783 |
| Staff expenses | −13 126 | −13 014 | −10 965 | −12 806 | −12 457 |
| EBITDA | −405 | 73 | 418 | 261 | −2 283 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −405 | 73 | 418 | 261 | −2 283 |
| Net financials | 1 | 1 | −1 | −2 | 3 |
| Profit before tax | −404 | 73 | 417 | 260 | −2 280 |
| Tax | −3 | −0 | −0 | 18 | −0 |
| Net profit | −401 | 73 | 417 | 242 | −2 280 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 664 | 3 232 | 3 049 | 3 861 | 1 822 |
| Equity | 490 | 295 | 713 | 955 | −1 325 |
| Long-term debt | 130 | 319 | 0 | 200 | 1 080 |
| Short-term debt | 2 044 | 2 617 | 2 336 | 2 706 | 2 067 |
| Total debt | 2 174 | 2 937 | 2 336 | 2 906 | 3 147 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Said Azouagh | Chief Executive Officer | 0 companies |
| Bo Andersson | Chairman | 0 companies |