| Revenue | NOK 41,9M | +36% |
| EBITDA | NOK 655K | +357% |
| Net profit | NOK 302K | +294% |
| Total assets | NOK 12,3M | -8% |
| Equity | NOK 6M | +5% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 975 | 28 748 | 35 500 | 37 266 | 34 570 | 23 610 | 49 189 | 36 573 | 30 825 | 41 892 |
| Staff expenses | −11 580 | −11 461 | −10 338 | −11 164 | −10 560 | −10 870 | −12 490 | −14 099 | −13 517 | −14 285 |
| EBITDA | −32 | −1 911 | 1 924 | 1 584 | 376 | 215 | 3 732 | 452 | 143 | 655 |
| Depreciation & amort. | −672 | −539 | −210 | −249 | −242 | −219 | −259 | −343 | −336 | −244 |
| EBIT | −705 | −2 450 | 1 714 | 1 334 | 134 | −4 | 3 474 | 109 | −192 | 411 |
| Net financials | −153 | −192 | −207 | −217 | −137 | −42 | −45 | −27 | −6 | −25 |
| Profit before tax | −858 | −2 641 | 1 506 | 1 117 | −3 | −46 | 3 428 | 82 | −199 | 385 |
| Tax | −515 | −626 | 380 | 264 | 19 | −25 | 754 | 18 | −43 | 83 |
| Net profit | −342 | −2 015 | 1 127 | 853 | −22 | −21 | 2 674 | 64 | −156 | 302 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 189 | 10 853 | 12 356 | 12 626 | 8 307 | 8 280 | 15 660 | 10 811 | 13 364 | 12 255 |
| Equity | 2 926 | 953 | 2 147 | 3 000 | 3 067 | 3 120 | 5 882 | 5 891 | 5 736 | 6 038 |
| Long-term debt | 3 517 | 3 470 | 3 394 | 3 385 | 211 | 253 | 821 | 455 | 345 | 397 |
| Short-term debt | 4 746 | 6 431 | 6 815 | 6 241 | 5 029 | 4 907 | 8 958 | 4 465 | 7 283 | 5 820 |
| Total debt | 8 263 | 9 901 | 10 209 | 9 626 | 5 240 | 5 160 | 9 779 | 4 920 | 7 628 | 6 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liabø Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Roger Liabø | Chief Executive Officer | 0 companies |