| Revenue | NOK 4,4M | +272% |
| EBITDA | NOK 1,8M | +277% |
| Net profit | NOK -4,2M | +15% |
| Total assets | NOK 110,9M | +16% |
| Equity | NOK 28,8M | -13% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 1 186 | 4 413 |
| Staff expenses | −0 | −15 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −39 | −45 | −453 | −1 287 | −964 | −770 | −1 169 | −1 027 | 1 821 |
| Depreciation & amort. | −0 | −12 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 177 |
| EBIT | −1 | −12 039 | −45 | −453 | −1 287 | −964 | −770 | −1 169 | −1 027 | 644 |
| Net financials | 0 | 0 | 0 | −51 | −378 | −4 718 | −1 655 | −1 538 | −3 895 | −4 846 |
| Profit before tax | −1 | −12 039 | −45 | −504 | −1 666 | −5 682 | −2 424 | −2 706 | −4 922 | −4 202 |
| Tax | −2 | −2 889 | 110 | 10 | −366 | −1 250 | −533 | −595 | −0 | −0 |
| Net profit | 1 | −9 150 | −155 | −514 | −1 299 | −4 432 | −1 891 | −2 111 | −4 922 | −4 202 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 025 | 3 909 | 3 783 | 6 829 | 45 276 | 76 421 | 90 811 | 94 407 | 95 960 | 110 879 |
| Equity | 13 025 | 3 875 | 3 720 | 3 206 | 2 557 | 25 693 | 34 302 | 33 641 | 33 019 | 28 817 |
| Long-term debt | 0 | 0 | 0 | 176 | 21 418 | 50 690 | 56 377 | 60 704 | 62 825 | 81 092 |
| Short-term debt | 0 | 34 | 63 | 3 447 | 21 301 | 38 | 132 | 62 | 117 | 971 |
| Total debt | 0 | 34 | 63 | 3 623 | 42 719 | 50 728 | 56 509 | 60 766 | 62 941 | 82 062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locus Hydro As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jacob Haugom | Contact Person | 0 companies |
| Johannes Hjelmstad | Chairman | 0 companies |
| Allan Niklas Sörensen | Chairman | 0 companies |
| Kristoffer Kjelstadli | Board of Directors | 0 companies |
| Jens Oscar Mattias Söderqvist | Board of Directors | 0 companies |
| Pär Erik Edvin Sundgren | Board of Directors | 0 companies |
| Joen Anders Emil Averstad | Board of Directors | 0 companies |
| Andre Aune Bjerke | Board of Directors | 0 companies |