| Revenue | NOK 22,2M | +2% |
| EBITDA | NOK 293K | +113% |
| Net profit | NOK 12,3M | +10% |
| Total assets | NOK 141,6M | +0% |
| Equity | NOK 5M | -31% |
| Employees | 36 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 536 | 4 828 | 7 748 | 12 799 | 15 268 | 13 735 | 18 687 | 21 851 | 22 184 |
| Staff expenses | −0 | −888 | −832 | −1 910 | −2 551 | −2 896 | −4 063 | −5 433 | −6 642 | −6 227 |
| EBITDA | 0 | 905 | 1 415 | 2 190 | 3 763 | 4 458 | 122 | 21 | 138 | 293 |
| Depreciation & amort. | −0 | −46 | −82 | −94 | −59 | −37 | −172 | −311 | −343 | −353 |
| EBIT | 0 | 859 | 1 333 | 2 096 | 3 704 | 4 420 | −50 | −290 | −205 | −60 |
| Net financials | 0 | −1 226 | −77 | 90 | 45 | 787 | 15 496 | 13 104 | 16 756 | 16 354 |
| Profit before tax | 0 | −367 | 1 256 | 2 186 | 3 749 | 5 207 | 15 446 | 12 815 | 16 551 | 16 294 |
| Tax | −3 | 192 | 307 | 464 | 806 | 1 118 | 620 | 2 819 | 5 349 | 4 025 |
| Net profit | 3 | −559 | 949 | 1 723 | 2 943 | 4 089 | 14 827 | 9 995 | 11 202 | 12 270 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 6 652 | 37 437 | 44 044 | 33 207 | 22 906 | 48 104 | 99 016 | 141 282 | 141 563 |
| Equity | 21 | −538 | 411 | 2 134 | 2 221 | 5 530 | 8 357 | 8 302 | 7 294 | 5 050 |
| Long-term debt | 0 | 5 025 | 35 276 | 39 349 | 25 889 | 13 475 | 25 373 | 75 238 | 106 228 | 114 234 |
| Short-term debt | 82 | 2 165 | 1 751 | 2 560 | 5 097 | 3 901 | 14 374 | 15 476 | 27 761 | 22 279 |
| Total debt | 82 | 7 189 | 37 026 | 41 910 | 30 986 | 17 376 | 39 747 | 90 714 | 133 989 | 136 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2020 | — | — |
FK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sibus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Mercedes Ramirez Pacheco | Deputy Member | 0 companies |
| Frank Klaveness | Deputy Member | 0 companies |
| Jan Abrahamsen | Board of Directors | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |