| Revenue | NOK 6,8M | +44% |
| EBITDA | NOK -3M | +41% |
| Net profit | NOK -3,4M | +26% |
| Total assets | NOK 10,4M | +9% |
| Equity | NOK -1,1M | +29% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 1 276 | 275 | 156 | 855 | 2 464 | 2 123 | 4 724 | 6 782 |
| Staff expenses | −30 | −459 | −616 | −198 | −254 | −554 | −1 757 | −1 627 | −3 012 |
| EBITDA | −24 | −773 | −748 | −1 064 | −1 000 | −1 419 | −3 435 | −5 104 | −2 988 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −182 | −437 | −425 | −424 |
| EBIT | −24 | −773 | −748 | −1 064 | −1 011 | −1 601 | −3 872 | −5 529 | −3 413 |
| Net financials | 0 | 0 | −0 | −21 | −216 | −368 | −182 | −446 | −985 |
| Profit before tax | −24 | −772 | −749 | −1 085 | −1 227 | −1 969 | −4 054 | −5 975 | −4 397 |
| Tax | −0 | −0 | −0 | −0 | −928 | −440 | −896 | −1 315 | −964 |
| Net profit | −24 | −772 | −749 | −1 085 | −299 | −1 529 | −3 158 | −4 661 | −3 433 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 1 884 | 1 026 | 1 206 | 6 452 | 7 496 | 9 450 | 9 531 | 10 404 |
| Equity | 6 | 1 603 | 855 | 26 | −273 | −1 001 | 1 007 | −1 587 | −1 120 |
| Long-term debt | 0 | 0 | 0 | 800 | 4 667 | 4 792 | 4 834 | 4 942 | 8 478 |
| Short-term debt | 165 | 280 | 171 | 379 | 2 058 | 3 706 | 3 609 | 6 176 | 3 046 |
| Total debt | 165 | 280 | 171 | 1 179 | 6 725 | 8 498 | 8 443 | 11 118 | 11 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peel Studio1 As | Company | 51.8% | 51.8% | 2024 |
| Individual | 12.7% | 12.7% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
Hoffcon International As | Company | 1.5% | 1.5% | 2024 |
Haitoukin As | Company | 1.3% | 1.3% | 2024 |
Frithjof Anderssen Invest As | Company | 1.1% | 1.1% | 2024 |
Holdim Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Amund Ringvold | Chief Executive Officer | 0 companies |
| Hans Gunleiksrud | Board of Directors | 0 companies |
| Bjørn Lianes | Board of Directors | 0 companies |