| Revenue | NOK 2,2M | +6% |
| EBITDA | NOK 774K | -18% |
| Net profit | NOK 39K | -77% |
| Total assets | NOK 9,8M | -20% |
| Equity | NOK 863K | -14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 1 215 | 1 173 | 898 | 2 507 | 1 559 | 1 674 | 1 655 | 2 058 | 2 172 |
| Staff expenses | −0 | −12 | −12 | −8 | −19 | −33 | −37 | −528 | −40 | −82 |
| EBITDA | 12 | 691 | 490 | 207 | 1 310 | 402 | 772 | −221 | 943 | 774 |
| Depreciation & amort. | −37 | −30 | −39 | −52 | −464 | −160 | −121 | −121 | −117 | −25 |
| EBIT | −25 | 661 | 451 | 155 | 846 | 242 | 651 | −342 | 827 | 749 |
| Net financials | −14 | −250 | −219 | −247 | −331 | −262 | −231 | −366 | −607 | −670 |
| Profit before tax | −38 | 411 | 232 | −92 | 515 | −20 | 421 | −708 | 220 | 79 |
| Tax | −12 | 102 | 56 | −20 | 120 | −4 | 93 | −156 | 48 | 41 |
| Net profit | −26 | 309 | 177 | −73 | 395 | −16 | 327 | −552 | 171 | 39 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 828 | 7 963 | 7 876 | 7 626 | 10 626 | 9 744 | 11 224 | 11 283 | 12 238 | 9 788 |
| Equity | −6 | 1 129 | 1 305 | 1 232 | 1 076 | 1 061 | 1 388 | 836 | 1 007 | 863 |
| Long-term debt | 6 020 | 6 109 | 6 001 | 6 049 | 8 505 | 7 908 | 9 205 | 9 968 | 10 313 | 8 140 |
| Short-term debt | 814 | 726 | 569 | 345 | 1 045 | 775 | 631 | 479 | 918 | 785 |
| Total debt | 6 834 | 6 835 | 6 570 | 6 394 | 9 550 | 8 683 | 9 836 | 10 447 | 11 231 | 8 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toriham As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Skagemo | Chief Executive Officer | 0 companies |
| Tom Richard Hamland | Chairman | 0 companies |