| Revenue | NOK 110,2M | -4% |
| EBITDA | NOK -2M | -330% |
| Net profit | NOK -5,9M | -31% |
| Total assets | NOK 64,5M | -27% |
| Equity | NOK 3,6M | -62% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 147 | 100 999 | 127 538 | 114 189 | 110 176 |
| Staff expenses | −23 890 | −28 901 | −27 836 | −24 422 | −25 885 |
| EBITDA | 792 | −6 224 | 10 729 | 864 | −1 989 |
| Depreciation & amort. | −464 | −498 | −7 074 | −2 110 | −3 797 |
| EBIT | 327 | −6 722 | 3 655 | −1 246 | −5 786 |
| Net financials | −149 | −182 | −1 953 | −3 245 | −3 016 |
| Profit before tax | 179 | −6 904 | 1 702 | −4 491 | −8 802 |
| Tax | 40 | −1 518 | 283 | −3 | −2 922 |
| Net profit | 139 | −5 386 | 1 419 | −4 488 | −5 880 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 666 | 35 945 | 91 328 | 88 081 | 64 549 |
| Equity | 12 794 | 10 972 | 13 983 | 9 495 | 3 615 |
| Long-term debt | 0 | 0 | 26 988 | 22 549 | 13 737 |
| Short-term debt | 22 872 | 24 974 | 50 357 | 56 037 | 47 197 |
| Total debt | 22 872 | 24 974 | 77 345 | 78 586 | 60 934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Kjosås | Chief Executive Officer | 0 companies |
| Trond Gauslå | Board of Directors | 0 companies |
| Sverre Garpestad | Chairman | 0 companies |
| Tor Hugo Mellemstrand | Board of Directors | 0 companies |
| Per Ole Gulbrandsen | Board of Directors | 0 companies |
| Øystein Gauslå | Board of Directors | 0 companies |
| Øyvind Langemyr | Board of Directors | 0 companies |