| Revenue | NOK 1,5M | -47% |
| EBITDA | NOK 38K | -81% |
| Net profit | NOK -220K | -154% |
| Total assets | NOK 1,7M | -16% |
| Equity | NOK -112K | -203% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 031 | 1 964 | 2 119 | 2 853 | 1 517 |
| Staff expenses | −915 | −1 031 | −1 478 | −1 981 | −1 046 |
| EBITDA | 484 | 186 | 54 | 201 | 38 |
| Depreciation & amort. | −198 | −198 | −198 | −197 | −191 |
| EBIT | 286 | −12 | −144 | 4 | −153 |
| Net financials | −82 | −67 | −89 | −91 | −67 |
| Profit before tax | 204 | −79 | −233 | −87 | −220 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 204 | −79 | −233 | −87 | −220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 537 | 2 276 | 2 083 | 2 000 | 1 670 |
| Equity | 508 | 428 | 195 | 108 | −112 |
| Long-term debt | 1 430 | 1 210 | 990 | 770 | 550 |
| Short-term debt | 600 | 638 | 898 | 1 122 | 1 232 |
| Total debt | 2 030 | 1 848 | 1 888 | 1 892 | 1 782 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tony André Normi | Deputy Member | 0 companies |
| Bjørn Harald Lian Isaksen | Chairman | 0 companies |