| Revenue | NOK 199K | -54% |
| EBITDA | NOK -277K | -243% |
| Net profit | NOK -624K | -376% |
| Total assets | NOK 3,4M | -5% |
| Equity | NOK -757K | -468% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 734 | 1 272 | 820 | 225 | 231 | 314 | 433 | 199 |
| Staff expenses | −0 | −0 | −0 | −435 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −11 | 3 668 | 426 | 642 | 73 | 39 | 194 | 194 | −277 |
| Depreciation & amort. | −0 | −0 | −0 | −37 | −74 | −74 | −74 | −74 | −165 | −165 |
| EBIT | −10 | −11 | 3 668 | 389 | 568 | −1 | −35 | 120 | 29 | −442 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −217 | −182 |
| Profit before tax | −10 | −12 | 3 562 | 283 | 382 | −132 | −166 | −51 | −187 | −624 |
| Tax | −0 | −0 | 850 | 64 | 84 | −29 | −37 | −11 | −56 | −0 |
| Net profit | −10 | −12 | 2 713 | 220 | 298 | −103 | −130 | −40 | −131 | −624 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 9 | 5 948 | 7 717 | 6 296 | 4 393 | 3 984 | 3 803 | 3 628 | 3 438 |
| Equity | 20 | 7 | 2 720 | 2 258 | 2 268 | 955 | 38 | −2 | −133 | −757 |
| Long-term debt | 0 | 0 | 2 352 | 5 007 | 3 500 | 3 340 | 3 864 | 3 643 | 3 656 | 3 740 |
| Short-term debt | 11 | 1 | 876 | 408 | 453 | 51 | 15 | 105 | 105 | 455 |
| Total debt | 11 | 1 | 3 228 | 5 459 | 4 029 | 3 438 | 3 946 | 3 805 | 3 761 | 4 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westby Holding As | Company | 33.3% | 33.3% | 2023 |
Aufles Holding As | Company | 33.3% | 33.3% | 2023 |
Afs Holding As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johan Aufles | Chief Executive Officer | 0 companies |
| Steinar Falch Bergh | Chairman | 0 companies |
| Anders Fallem Storvik | Board of Directors | 0 companies |
| Jan Øyvind Westby | Board of Directors | 0 companies |
| William Sandmo Edvardsen | Board of Directors | 0 companies |