| Revenue | NOK 0 | — |
| EBITDA | NOK -106K | +50% |
| Net profit | NOK 858K | -35% |
| Total assets | NOK 15,4M | -54% |
| Equity | NOK 2,4M | -83% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 407 | 0 | 0 |
| Staff expenses | −0 | −1 549 | −327 | −0 | −0 |
| EBITDA | −255 | −2 998 | −841 | −213 | −106 |
| Depreciation & amort. | −0 | −11 | −12 | −0 | −0 |
| EBIT | −255 | −3 009 | −853 | −213 | −106 |
| Net financials | −1 | 19 | 114 | 545 | 1 179 |
| Profit before tax | −256 | −2 990 | −739 | 332 | 1 073 |
| Tax | −0 | −0 | −0 | −989 | 214 |
| Net profit | −256 | −2 990 | −739 | 1 321 | 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 239 | 31 326 | 51 806 | 33 889 | 15 430 |
| Equity | 62 | 4 552 | 30 117 | 14 458 | 2 436 |
| Long-term debt | 0 | 0 | 4 961 | 0 | 0 |
| Short-term debt | 177 | 26 774 | 16 729 | 19 431 | 12 994 |
| Total debt | 177 | 26 774 | 21 690 | 19 431 | 12 994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
CM Observer | Observer | 2023 – 2025 |
BJ Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Sæther Romuld | Chief Executive Officer | 0 companies |
| Erik Hernes | Chief Executive Officer | 0 companies |
| Carl Martin Rynning-Tønnesen | Observer | 0 companies |
| Bjarne Johan Bjørkan | Chief Executive Officer | 0 companies |
| Yngve Myhre | Board of Directors | 0 companies |
| Roy Reite | Board of Directors | 0 companies |
| Ivar Strand | Board of Directors | 0 companies |
| Lene Landøy | Board of Directors | 0 companies |
| Geir Skarstad | Board of Directors | 0 companies |
| Hermod Holte Fledsberg | Board of Directors | 0 companies |
| Roald Dolmen | Chairman | 0 companies |
| Magnus Andersen Singh | Board of Directors | 0 companies |