| Revenue | NOK 9,8M | +26% |
| EBITDA | NOK 206K | -31% |
| Net profit | NOK -69K | -453% |
| Total assets | NOK 3,9M | +30% |
| Equity | NOK -958K | -8% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 4 313 | 8 064 | 11 986 | 16 214 | 15 731 | 17 481 | 10 563 | 7 819 | 9 843 |
| Staff expenses | −0 | −642 | −1 490 | −2 265 | −1 958 | −3 109 | −3 643 | −2 177 | −1 293 | −1 574 |
| EBITDA | 127 | 938 | 1 091 | 783 | 280 | −79 | −1 412 | −1 057 | 300 | 206 |
| Depreciation & amort. | −4 | −42 | −75 | −212 | −244 | −109 | −85 | −71 | −29 | −28 |
| EBIT | 124 | 895 | 1 016 | 570 | 36 | −188 | −1 497 | −1 128 | 272 | 178 |
| Net financials | 0 | −4 | −12 | −34 | −22 | −48 | −67 | −189 | −247 | −265 |
| Profit before tax | 124 | 892 | 1 004 | 536 | 15 | −236 | −1 565 | −1 317 | 25 | −87 |
| Tax | 33 | 223 | 257 | 128 | 4 | −52 | −343 | −288 | 6 | −18 |
| Net profit | 91 | 669 | 747 | 408 | 11 | −184 | −1 222 | −1 028 | 20 | −69 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 1 813 | 3 212 | 4 140 | 4 172 | 5 286 | 3 173 | 2 384 | 2 976 | 3 869 |
| Equity | 121 | 790 | 1 337 | 1 595 | 1 606 | 1 342 | 120 | −908 | −889 | −958 |
| Long-term debt | 11 | 8 | 216 | 174 | 0 | 0 | 0 | 1 231 | 1 531 | 1 209 |
| Short-term debt | 298 | 1 015 | 1 659 | 2 371 | 2 566 | 3 944 | 3 053 | 2 061 | 2 334 | 3 618 |
| Total debt | 309 | 1 023 | 1 875 | 2 545 | 2 566 | 3 944 | 3 053 | 3 293 | 3 865 | 4 827 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mats Olsrud | Board of Directors | 0 companies |
| Thomas Dennis Tronstad | Board of Directors | 0 companies |
| René Eide Natvig | Board of Directors | 0 companies |
| Petter Stensig | Board of Directors | 0 companies |
| Solgunn Jacobsen | Chairman | 0 companies |
| Solgunn Stensig | Chairman | 0 companies |