| Revenue | NOK 3,2M | +27% |
| EBITDA | NOK 593K | +32% |
| Net profit | NOK 53K | -34% |
| Total assets | NOK 2,1M | +70% |
| Equity | NOK 287K | +22% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 600 | 531 | 1 243 | 1 786 | 1 468 | 2 328 | 2 681 | 2 525 | 3 216 |
| Staff expenses | −0 | −4 | −173 | −359 | −261 | −92 | −99 | −190 | −205 | −305 |
| EBITDA | 27 | −84 | −68 | 236 | 105 | 103 | 264 | 303 | 450 | 593 |
| Depreciation & amort. | −0 | −41 | −39 | −30 | −0 | −87 | −140 | −267 | −113 | −355 |
| EBIT | 27 | −125 | −107 | 206 | 105 | 16 | 124 | 36 | 337 | 238 |
| Net financials | 0 | −4 | −7 | −5 | −8 | −37 | −50 | −33 | −239 | −171 |
| Profit before tax | 27 | −129 | −114 | 201 | 97 | −21 | 73 | 3 | 98 | 67 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 11 | −11 | 18 | 15 |
| Net profit | 27 | −129 | −114 | 201 | 97 | −21 | 62 | 13 | 80 | 53 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 290 | 220 | 282 | 489 | 1 107 | 1 660 | 1 233 | 1 233 | 2 096 |
| Equity | 57 | −72 | −186 | 15 | 112 | 91 | 152 | 166 | 235 | 287 |
| Long-term debt | 0 | 271 | 221 | 144 | 216 | 995 | 1 360 | 802 | 831 | 1 557 |
| Short-term debt | 0 | 91 | 185 | 123 | 161 | 21 | 148 | 265 | 167 | 252 |
| Total debt | 0 | 362 | 406 | 267 | 378 | 1 016 | 1 507 | 1 067 | 998 | 1 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparegrisen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunstad | Chief Executive Officer | 0 companies |