| Revenue | NOK 1,9M | +6% |
| EBITDA | NOK 1,4M | +11% |
| Net profit | NOK 688K | +23% |
| Total assets | NOK 16,3M | -2% |
| Equity | NOK 6,4M | +12% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 430 | 896 | 1 110 | 1 224 | 1 389 | 1 668 | 1 669 | 1 820 | 1 929 |
| Staff expenses | −0 | −30 | −45 | −71 | −75 | −80 | −96 | −95 | −107 | −119 |
| EBITDA | −22 | −192 | 520 | 830 | 939 | 1 064 | 1 142 | 1 241 | 1 292 | 1 429 |
| Depreciation & amort. | −0 | −116 | −205 | −260 | −271 | −264 | −279 | −289 | −289 | −289 |
| EBIT | −22 | −308 | 315 | 570 | 669 | 799 | 864 | 952 | 1 003 | 1 140 |
| Net financials | 1 | −110 | −281 | −280 | −280 | −280 | −295 | −304 | −288 | −258 |
| Profit before tax | −21 | −418 | 34 | 290 | 389 | 520 | 568 | 648 | 715 | 882 |
| Tax | −25 | −103 | 13 | 69 | 86 | 115 | 125 | 143 | 158 | 194 |
| Net profit | 4 | −315 | 21 | 221 | 303 | 404 | 443 | 505 | 558 | 688 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 742 | 15 857 | 15 639 | 15 774 | 15 897 | 15 879 | 16 824 | 16 567 | 16 541 | 16 252 |
| Equity | 3 742 | 4 138 | 4 159 | 4 380 | 4 683 | 4 628 | 5 078 | 5 129 | 5 687 | 6 374 |
| Long-term debt | 0 | 11 400 | 11 300 | 11 200 | 11 140 | 11 069 | 11 537 | 11 145 | 10 363 | 9 527 |
| Short-term debt | 0 | 320 | 180 | 194 | 74 | 181 | 209 | 293 | 492 | 351 |
| Total debt | 0 | 11 720 | 11 480 | 11 394 | 11 214 | 11 250 | 11 746 | 11 438 | 10 855 | 9 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2023 | — | — |
AP Deputy Member | Deputy Member | 2023 | — | — |
KM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
Syltemoa Sandtak As | Company | 4.4% | 4.4% | 2022 |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
ROBUST REGNSKAP OG REVISJON AS | Company | 2.7% | 2.7% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
Smartkonsult As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
Lødøen Invest As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
Lavos As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Toreli | Deputy Member | 0 companies |
| Alf Peter Hoel | Deputy Member | 0 companies |
| Kjell Martin Rønning | Deputy Member | 0 companies |
| Torkjell Døving | Chairman | 0 companies |
| Geir Henriksen | Board of Directors | 0 companies |
| Randi Oddny Flø | Board of Directors | 0 companies |
| Frode Myren Døving | Chairman | 0 companies |
| Anita Dyb Linge | Board of Directors | 0 companies |