| Revenue | NOK 575K | -25% |
| EBITDA | NOK 116K | -59% |
| Net profit | NOK 93K | -59% |
| Total assets | NOK 242K | -46% |
| Equity | NOK 66K | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 748 | 802 | 673 | 765 | 575 |
| Staff expenses | −13 | −40 | −43 | −36 | −81 |
| EBITDA | 320 | 475 | 59 | 284 | 116 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 |
| EBIT | 310 | 475 | 59 | 284 | 116 |
| Net financials | 24 | −0 | −1 | 4 | 5 |
| Profit before tax | 335 | 475 | 58 | 288 | 121 |
| Tax | 74 | 118 | 28 | 63 | 28 |
| Net profit | 261 | 357 | 30 | 226 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 181 | 188 | 172 | 446 | 242 |
| Equity | 60 | 67 | 97 | 73 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 121 | 76 | 373 | 176 |
| Total debt | 121 | 121 | 76 | 373 | 176 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EG Chief Executive Officer | Chief Executive Officer | 2015 |
LF Deputy Member | Deputy Member | 2021 |
MH Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
PA Accountant | Accountant | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Grannes | Chief Executive Officer | 0 companies |
| Lillebjørn Frisendal | Deputy Member | 0 companies |
| Pål Arve Risvik | Accountant | 0 companies |
| May Helen Haugbjørg | Deputy Member | 0 companies |
| Bente Helen Storli | Chairman | 0 companies |