| Revenue | NOK 17,2M | +79% |
| EBITDA | NOK 1,7M | +271% |
| Net profit | NOK 181K | -19% |
| Total assets | NOK 19,3M | +24% |
| Equity | NOK 9,6M | +2% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 467 | 31 | 55 | 74 | 1 131 | 4 709 | 9 597 | 17 197 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −2 485 | −3 751 |
| EBITDA | 55 | −25 | 7 | 2 | 33 | 180 | 367 | 466 | 1 728 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −52 | −94 | −133 | −685 |
| EBIT | 55 | −25 | 7 | 2 | 33 | 128 | 274 | 333 | 1 042 |
| Net financials | 0 | −1 | 0 | 0 | 0 | 0 | −11 | −35 | −815 |
| Profit before tax | 55 | −26 | 7 | 2 | 33 | 128 | 263 | 298 | 227 |
| Tax | 11 | −0 | −0 | −0 | 4 | 28 | 58 | 74 | 46 |
| Net profit | 44 | −26 | 7 | 2 | 30 | 100 | 205 | 224 | 181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 34 | 65 | 76 | 136 | 1 088 | 3 981 | 15 523 | 19 289 |
| Equity | 59 | 32 | 39 | 41 | 71 | 171 | 376 | 9 430 | 9 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 800 |
| Short-term debt | 157 | 2 | 25 | 34 | 65 | 917 | 3 605 | 6 093 | 6 878 |
| Total debt | 157 | 2 | 25 | 34 | 65 | 917 | 3 605 | 6 093 | 9 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coc Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Medaas Skogen | Chief Executive Officer | 0 companies |
| Ole Eikeland | Board of Directors | 0 companies |
| Niels Ruben Ravnaas | Chairman | 0 companies |
| Jon Edvartsen Sundby | Board of Directors | 0 companies |
| Rolf Kristian Fiala | Chairman | 0 companies |