| Revenue | NOK 3,2M | -20% |
| EBITDA | NOK 2,7M | +38% |
| Net profit | NOK 1,1M | +1012% |
| Total assets | NOK 22,4M | +3% |
| Equity | NOK 8,9M | +14% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 417 | 4 389 | 5 320 | 4 012 | 3 220 |
| Staff expenses | −532 | −978 | −1 324 | −644 | −206 |
| EBITDA | 886 | 1 458 | 1 966 | 1 923 | 2 658 |
| Depreciation & amort. | −762 | −881 | −843 | −795 | −843 |
| EBIT | 124 | 577 | 1 124 | 1 128 | 1 815 |
| Net financials | −443 | −628 | −1 504 | −1 247 | −725 |
| Profit before tax | −319 | −51 | −380 | −120 | 1 090 |
| Tax | −186 | −122 | 355 | −0 | −0 |
| Net profit | −133 | 71 | −735 | −120 | 1 090 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23 174 | 22 141 | 21 560 | 21 672 | 22 362 |
| Equity | 725 | 72 | 2 337 | 7 789 | 8 879 |
| Long-term debt | 17 401 | 21 625 | 18 694 | 12 415 | 12 461 |
| Short-term debt | 5 048 | 445 | 529 | 1 468 | 1 023 |
| Total debt | 22 449 | 22 069 | 19 223 | 13 883 | 13 484 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SE Deputy Member | Deputy Member | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Erik Eliassen | Deputy Member | 0 companies |
| John Oskar Nyvoll | Board of Directors | 0 companies |
| Kenneth Bless | Chairman | 0 companies |
| John-Oskar Nyvoll | Board of Directors | 0 companies |
| Tor Petter Weien Christensen | Board of Directors | 0 companies |
| Hans-Olav Holtermann Eriksen | Board of Directors | 0 companies |