| Revenue | NOK 94,9M | -61% |
| EBITDA | NOK 3,6M | -52% |
| Net profit | NOK 135K | -93% |
| Total assets | NOK 51,8M | -26% |
| Equity | NOK 7,1M | +2% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 836 | 131 662 | 177 310 | 242 341 | 94 884 |
| Staff expenses | −58 764 | −55 539 | −55 960 | −58 496 | −41 119 |
| EBITDA | 10 719 | −14 666 | −21 177 | 7 620 | 3 644 |
| Depreciation & amort. | −6 250 | −5 828 | −5 226 | −4 497 | −3 195 |
| EBIT | 4 469 | −20 494 | −26 403 | 3 123 | 449 |
| Net financials | 30 | −1 121 | −1 268 | −1 127 | −313 |
| Profit before tax | 4 499 | −21 615 | −27 671 | 1 996 | 135 |
| Tax | 1 092 | 881 | −0 | −0 | −0 |
| Net profit | 3 407 | −22 496 | −27 671 | 1 996 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 351 | 67 971 | 108 253 | 69 975 | 51 842 |
| Equity | 9 140 | 5 000 | 5 000 | 6 996 | 7 131 |
| Long-term debt | 8 227 | 8 030 | 7 822 | 5 432 | 7 831 |
| Short-term debt | 46 892 | 53 615 | 92 172 | 54 318 | 35 995 |
| Total debt | 55 119 | 61 645 | 99 994 | 59 750 | 43 826 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FV Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Veåsen Karlsen | Chief Executive Officer | 0 companies |
| Torjus Stalleland | Board of Directors | 0 companies |
| Charlotte Strømme | Board of Directors | 0 companies |
| Sverre Bernt Hille | Chairman | 0 companies |
| Richard Strømme | Chairman | 0 companies |
| Jens Kaspar Strømme | Board of Directors | 0 companies |