| Revenue | NOK 36,6M | +146% |
| EBITDA | NOK 994K | +1281% |
| Net profit | NOK 749K | +1386% |
| Total assets | NOK 11,1M | +187% |
| Equity | NOK 2M | +59% |
| Employees | 52 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 666 | 897 | 3 538 | 5 082 | 13 068 | 8 456 | 16 898 | 14 888 | 36 641 |
| Staff expenses | −0 | −431 | −372 | −780 | −2 275 | −3 981 | −6 383 | −13 008 | −7 496 | −10 612 |
| EBITDA | −12 | 13 | 12 | 53 | 30 | 1 669 | −120 | 85 | 72 | 994 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −9 | −21 | −21 | −0 | −0 |
| EBIT | −12 | 13 | 12 | 53 | 30 | 1 660 | −142 | 64 | 72 | 994 |
| Net financials | 0 | 0 | −0 | −0 | −0 | 5 | −13 | −18 | −0 | −20 |
| Profit before tax | −12 | 13 | 12 | 53 | 30 | 1 655 | −154 | 46 | 72 | 974 |
| Tax | −5 | 3 | 6 | 14 | 7 | 364 | −5 | −0 | 21 | 225 |
| Net profit | −7 | 10 | 6 | 39 | 23 | 1 291 | −150 | 46 | 50 | 749 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 136 | 169 | 739 | 1 029 | 4 490 | 2 786 | 5 973 | 3 864 | 11 076 |
| Equity | 13 | 23 | 29 | 68 | 91 | 1 382 | 1 232 | 1 279 | 1 271 | 2 020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 198 | 0 | 75 | −29 | 21 |
| Short-term debt | 88 | 113 | 140 | 671 | 939 | 2 910 | 1 554 | 4 620 | 2 623 | 9 035 |
| Total debt | 88 | 113 | 140 | 671 | 939 | 3 108 | 1 554 | 4 695 | 2 593 | 9 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Myrene | Chief Executive Officer | 0 companies |
| Anders Alexander Hvass | Board of Directors | 0 companies |
| Milot Belaj | Chairman | 0 companies |
| Pål Erik Estrup | Board of Directors | 0 companies |