| Revenue | NOK 4,9M | +35% |
| EBITDA | NOK 3,5M | +934% |
| Net profit | NOK 814K | +195% |
| Total assets | NOK 23,1M | -14% |
| Equity | NOK 5,1M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 456 | 3 519 | 4 880 | 3 615 | 4 889 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 114 | 2 139 | 2 380 | 338 | 3 496 |
| Depreciation & amort. | −339 | −339 | −553 | −1 034 | −1 284 |
| EBIT | 1 774 | 1 799 | 1 826 | −696 | 2 212 |
| Net financials | −98 | −85 | −101 | −408 | −1 168 |
| Profit before tax | 1 676 | 1 714 | 1 725 | −1 104 | 1 044 |
| Tax | 369 | 377 | 380 | −243 | 230 |
| Net profit | 1 307 | 1 337 | 1 346 | −861 | 814 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 750 | 9 978 | 13 602 | 26 683 | 23 071 |
| Equity | 5 516 | 5 481 | 5 430 | 5 398 | 5 147 |
| Long-term debt | 3 316 | 2 389 | 5 657 | 20 407 | 15 562 |
| Short-term debt | 1 918 | 2 108 | 2 515 | 878 | 2 361 |
| Total debt | 5 234 | 4 497 | 8 172 | 21 285 | 17 924 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Asp | Chief Executive Officer | 0 companies |
| Jørgen Nygaard Anker-Rasch | Chairman | 0 companies |
| Kristian Nordtømme | Board of Directors | 0 companies |
| Gunnar Hjorth Vestby | Chairman | 0 companies |