| Revenue | NOK 6,2M | +28% |
| EBITDA | NOK -269K | -172% |
| Net profit | NOK -381K | -288% |
| Total assets | NOK 2,2M | +24% |
| Equity | NOK -71K | -123% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 1 578 | 1 688 | 1 172 | 2 864 | 2 815 | 3 662 | 5 261 | 4 870 | 6 235 |
| Staff expenses | −0 | −1 193 | −1 171 | −1 154 | −1 268 | −623 | −790 | −1 539 | −1 678 | −1 686 |
| EBITDA | −55 | −475 | −603 | −715 | 249 | 1 022 | 239 | 735 | 373 | −269 |
| Depreciation & amort. | −0 | −6 | −15 | −17 | −28 | −49 | −85 | −109 | −109 | −109 |
| EBIT | −55 | −482 | −618 | −732 | 221 | 973 | 153 | 626 | 264 | −378 |
| Net financials | 0 | 0 | −6 | −2 | −0 | −4 | 1 | −4 | −4 | −3 |
| Profit before tax | −55 | −481 | −624 | −734 | 221 | 970 | 155 | 622 | 260 | −381 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | 57 | −0 |
| Net profit | −55 | −481 | −624 | −734 | 221 | 970 | 155 | 606 | 203 | −381 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 694 | 360 | 303 | 640 | 1 984 | 1 814 | 1 251 | 1 745 | 2 168 |
| Equity | −5 | −486 | −1 110 | −1 845 | −1 624 | −654 | −499 | 107 | 310 | −71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 340 | 936 | 16 | 35 | 35 |
| Short-term debt | 5 | 1 181 | 1 470 | 2 148 | 2 264 | 1 298 | 1 377 | 1 128 | 1 401 | 2 204 |
| Total debt | 5 | 1 181 | 1 470 | 2 148 | 2 264 | 2 638 | 2 313 | 1 144 | 1 436 | 2 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordisk Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hagen | Chief Executive Officer | 0 companies |
| Stig Erik Mortensen | Chairman | 0 companies |