| Revenue | NOK 7,6M | -35% |
| EBITDA | NOK 333K | -90% |
| Net profit | NOK 220K | -91% |
| Total assets | NOK 6,9M | -9% |
| Equity | NOK 4,1M | -24% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 697 | 12 025 | 9 077 | 11 732 | 7 588 |
| Staff expenses | −3 697 | −3 968 | −3 431 | −4 061 | −3 514 |
| EBITDA | 2 609 | 1 947 | 2 232 | 3 352 | 333 |
| Depreciation & amort. | −501 | −294 | −189 | −159 | −166 |
| EBIT | 2 108 | 1 653 | 2 043 | 3 194 | 167 |
| Net financials | −22 | −9 | 9 | 3 | 115 |
| Profit before tax | 2 086 | 1 645 | 2 052 | 3 197 | 282 |
| Tax | 443 | 386 | 456 | 669 | 62 |
| Net profit | 1 643 | 1 258 | 1 596 | 2 529 | 220 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 413 | 6 305 | 6 645 | 7 534 | 6 882 |
| Equity | 3 432 | 3 131 | 2 869 | 5 397 | 4 118 |
| Long-term debt | 118 | 9 | 0 | 232 | 235 |
| Short-term debt | 3 862 | 3 165 | 3 776 | 1 904 | 2 530 |
| Total debt | 3 981 | 3 174 | 3 776 | 2 137 | 2 765 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Munthe-Kaas | Chief Executive Officer | 0 companies |
| Terje Nakken | Chairman | 0 companies |
| Jeannette Pedersen | Board of Directors | 0 companies |