| Revenue | NOK 2,6M | +129% |
| EBITDA | NOK -1,5M | +44% |
| Net profit | NOK -2,5M | +23% |
| Total assets | NOK 8,8M | +63% |
| Equity | NOK 3,5M | +133% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 100 | 0 | 222 | 236 | 106 | 477 | 1 157 | 2 643 |
| Staff expenses | −0 | −0 | −0 | −3 | −70 | −1 060 | −993 | −2 426 | −2 396 |
| EBITDA | −8 | −1 | −0 | 41 | 25 | −1 288 | −1 378 | −2 752 | −1 538 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −0 | −338 | −494 | −459 | −840 |
| EBIT | −8 | −1 | −0 | 39 | 25 | −1 627 | −1 872 | −3 211 | −2 377 |
| Net financials | 0 | 0 | 0 | 0 | −6 | −4 | −1 | −107 | −172 |
| Profit before tax | −8 | −1 | 0 | 39 | 19 | −1 631 | −1 873 | −3 318 | −2 549 |
| Tax | 0 | −0 | −0 | 5 | 4 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −1 | 0 | 34 | 15 | −1 631 | −1 873 | −3 318 | −2 549 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 21 | 21 | 271 | 2 168 | 2 730 | 4 562 | 5 397 | 8 771 |
| Equity | 22 | 21 | 21 | 175 | 920 | 367 | 1 844 | 1 501 | 3 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 880 | 1 900 | 1 900 | 2 400 | 1 925 |
| Short-term debt | 0 | 0 | 0 | 96 | 368 | 463 | 818 | 1 496 | 3 344 |
| Total debt | 0 | 0 | 0 | 96 | 1 248 | 2 363 | 2 718 | 3 896 | 5 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kompanium Holding As | Company | 29.1% | 29.1% | 2024 |
Amodei As | Company | 17.3% | 17.3% | 2024 |
Oliver & Gjengen As | Company | 10.5% | 10.5% | 2024 |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
Andrino Invest As | Company | 5.1% | 5.1% | 2024 |
J. B. Ugland Venture As | Company | 5.1% | 5.1% | 2024 |
Frameworks As | Company | 5.1% | 5.1% | 2024 |
Martor Invest As | Company | 4.8% | 4.8% | 2024 |
Fjellstuens Eftf. As | Company | 3.3% | 3.3% | 2024 |
Lykkeli Invest As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nilsen Amodei | Chief Executive Officer | 0 companies |
| Eivind Halaas | Board of Directors | 0 companies |
| Hege Nilsen | Board of Directors | 0 companies |
| Haakon Jærv Ekrheim | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |