| Revenue | NOK 12,5M | +16% |
| EBITDA | NOK 841K | +284% |
| Net profit | NOK 783K | +260% |
| Total assets | NOK 2,3M | +67% |
| Equity | NOK 407K | +208% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 356 | 8 941 | 9 194 | 10 764 | 12 531 |
| Staff expenses | −7 036 | −7 222 | −7 857 | −9 583 | −10 093 |
| EBITDA | −143 | 274 | −179 | −458 | 841 |
| Depreciation & amort. | −0 | −13 | −34 | −39 | −39 |
| EBIT | −143 | 261 | −213 | −496 | 803 |
| Net financials | 1 | −3 | −5 | 8 | 22 |
| Profit before tax | −142 | 258 | −218 | −488 | 825 |
| Tax | −29 | 53 | −7 | −0 | 42 |
| Net profit | −114 | 204 | −211 | −488 | 783 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 047 | 2 797 | 1 826 | 1 386 | 2 313 |
| Equity | 119 | 323 | 112 | −376 | 407 |
| Long-term debt | 0 | 302 | 232 | 170 | 130 |
| Short-term debt | 1 928 | 2 172 | 1 482 | 1 591 | 1 776 |
| Total debt | 1 928 | 2 474 | 1 714 | 1 762 | 1 906 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LS Deputy Member | Deputy Member | 2024 |
TE Deputy Member | Deputy Member | 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2020 |
VU Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
NE Deputy Member | Deputy Member | 2022 – 2025 |
IR Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.63% | 52.63% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2022 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2022 | |
| Individual | 3.95% | 3.95% | 2022 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 | |
| Individual | 3.95% | 3.95% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Segtnan | Deputy Member | 0 companies |
| Nils Erik Østerud | Deputy Member | 0 companies |
| Torunn Elise Botnen | Deputy Member | 0 companies |
| Trine Solfjeld Sandmo | Chief Executive Officer | 0 companies |
| Veslemøy Ulfsnes Villmones | Deputy Member | 0 companies |
| Isabelle Rønnes | Deputy Member | 0 companies |
| Tom Remhaug Duesund | Board of Directors | 0 companies |
| Sverre Herbjørn Krutnes | Board of Directors | 0 companies |
| Knut Skorpen | Chairman | 0 companies |
| Wenche Elin Solli | Board of Directors | 0 companies |