| Revenue | NOK 365K | -58% |
| EBITDA | NOK -154K | +69% |
| Net profit | NOK -179K | +66% |
| Total assets | NOK 42K | -61% |
| Equity | NOK -6,1M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 905 | 6 523 | 2 764 | 878 | 365 |
| Staff expenses | −311 | −257 | −100 | −15 | −0 |
| EBITDA | −1 929 | −1 526 | −1 429 | −490 | −154 |
| Depreciation & amort. | −102 | −30 | −30 | −10 | −0 |
| EBIT | −2 031 | −1 555 | −1 458 | −501 | −154 |
| Net financials | −21 | −79 | −10 | −22 | −25 |
| Profit before tax | −2 051 | −1 634 | −1 469 | −523 | −179 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 051 | −1 634 | −1 469 | −523 | −179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 597 | 500 | 285 | 109 | 42 |
| Equity | −5 035 | −6 669 | −8 137 | −6 145 | −6 123 |
| Long-term debt | 2 564 | 3 343 | 5 226 | 2 998 | 4 013 |
| Short-term debt | 3 068 | 3 826 | 3 197 | 3 255 | 2 152 |
| Total debt | 5 631 | 7 169 | 8 423 | 6 253 | 6 166 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SB Deputy Member | Deputy Member | 2016 – 2016 |
SB Deputy Member | Deputy Member | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.38% | 2.38% | 2024 | |
| Individual | 1.45% | 1.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Borch | Deputy Member | 0 companies |
| Stian Borch-Gjetsjø | Deputy Member | 0 companies |
| Joachim Jones | Chairman | 0 companies |