| Revenue | NOK 12M | -10% |
| EBITDA | NOK -595K | +82% |
| Net profit | NOK -1,7M | +64% |
| Total assets | NOK 3,9M | -35% |
| Equity | NOK -3,4M | -96% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 478 | 18 050 | 15 688 | 13 403 | 12 008 |
| Staff expenses | −5 509 | −7 443 | −11 010 | −7 783 | −6 373 |
| EBITDA | 2 881 | 1 900 | −3 345 | −3 382 | −595 |
| Depreciation & amort. | −649 | −886 | −921 | −858 | −794 |
| EBIT | 2 232 | 1 014 | −4 266 | −4 240 | −1 390 |
| Net financials | 9 | −49 | −61 | −386 | −288 |
| Profit before tax | 2 241 | 965 | −4 327 | −4 626 | −1 678 |
| Tax | 511 | −0 | −0 | −0 | −0 |
| Net profit | 1 730 | 965 | −4 327 | −4 626 | −1 678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 796 | 11 866 | 7 761 | 5 908 | 3 861 |
| Equity | 6 240 | 7 204 | 2 878 | −1 749 | −3 427 |
| Long-term debt | 12 | 22 | 0 | 3 160 | 2 960 |
| Short-term debt | 5 545 | 4 640 | 4 883 | 4 496 | 4 328 |
| Total debt | 5 556 | 4 662 | 4 883 | 7 657 | 7 288 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GS Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (7) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sivertsen | Contact Person | 0 companies |
| Martin Slettvoll Munkeby | Chairman | 0 companies |
| Jørgen Waaler | Chairman | 0 companies |
| Ida Kristine Skagen | Board of Directors | 0 companies |
| Ida K Kvisvik Hårstad | Board of Directors | 0 companies |
| Sahar Hashemi | Board of Directors | 0 companies |
| Iver Andreas Tveter Heggen | Board of Directors | 0 companies |
| Bendik Sørensen Søvegjarto | Chairman | 0 companies |
| Haakon Alexander Lund | Chairman | 0 companies |