| Revenue | NOK 1,3M | +25% |
| EBITDA | NOK -569K | +89% |
| Net profit | NOK -2,7M | +65% |
| Total assets | NOK 15,3M | -20% |
| Equity | NOK 4,3M | -39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 557 | 8 855 | 4 463 | 1 008 | 1 256 |
| Staff expenses | −1 001 | −1 749 | −933 | −1 566 | −0 |
| EBITDA | −1 559 | −703 | −2 556 | −5 224 | −569 |
| Depreciation & amort. | −1 315 | −1 313 | −1 480 | −1 522 | −1 608 |
| EBIT | −2 874 | −2 016 | −4 036 | −6 746 | −2 177 |
| Net financials | −886 | −1 017 | −1 571 | −1 095 | −552 |
| Profit before tax | −3 760 | −3 032 | −5 606 | −7 841 | −2 729 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 760 | −3 032 | −5 606 | −7 841 | −2 729 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 707 | 25 445 | 21 059 | 19 139 | 15 305 |
| Equity | 4 340 | 1 308 | 5 702 | 6 982 | 4 253 |
| Long-term debt | 5 045 | 9 572 | 6 633 | 8 043 | 2 806 |
| Short-term debt | 9 321 | 14 565 | 8 723 | 4 114 | 8 247 |
| Total debt | 14 366 | 24 137 | 15 357 | 12 157 | 11 053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Andreas Duus | Chief Executive Officer | 0 companies |
| Eystein Aspesletten | Chief Executive Officer | 0 companies |
| Ivar Søvold | Board of Directors | 0 companies |
| Øystein John Haslum | Chairman | 0 companies |
| Håkon Stenberg Rognlien | Chairman | 0 companies |
| Hans Peter Michelet | Board of Directors | 0 companies |