| Revenue | NOK 13,9M | +5% |
| EBITDA | NOK 12,4M | +7% |
| Net profit | NOK 2,4M | -36% |
| Total assets | NOK 145,8M | +4% |
| Equity | NOK 30,5M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 804 | 11 753 | 12 388 | 13 236 | 13 856 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 630 | 7 717 | 8 844 | 11 552 | 12 401 |
| Depreciation & amort. | −2 861 | −3 041 | −3 041 | −3 014 | −3 126 |
| EBIT | 4 770 | 4 676 | 5 803 | 8 538 | 9 276 |
| Net financials | −3 157 | −2 603 | −3 769 | −3 786 | −6 243 |
| Profit before tax | 1 613 | 2 073 | 2 034 | 4 752 | 3 033 |
| Tax | 355 | 456 | 447 | 1 045 | 667 |
| Net profit | 1 258 | 1 617 | 1 586 | 3 706 | 2 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 134 754 | 138 532 | 137 489 | 140 611 | 145 793 |
| Equity | 22 408 | 24 025 | 25 612 | 28 350 | 30 453 |
| Long-term debt | 111 512 | 111 512 | 107 512 | 109 983 | 114 316 |
| Short-term debt | 834 | 2 995 | 4 365 | 2 278 | 1 025 |
| Total debt | 112 346 | 114 507 | 111 877 | 112 261 | 115 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
PS Contact Person | Contact Person | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Saga | Contact Person | 0 companies |
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Leif Kristen Olsen | Chairman | 0 companies |
| Halvdan Alexander Aagesen Grøm | Chairman | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |