| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | -531% |
| Net profit | NOK -52K | -521% |
| Total assets | NOK 1,6M | +2% |
| Equity | NOK -15K | -140% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 250 | 150 | 100 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −260 | −22 | 234 | −468 | −364 | −11 | −79 | −11 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −260 | −22 | 234 | −468 | −364 | −11 | −79 | −11 | −66 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −260 | −22 | 234 | −468 | −364 | −11 | −79 | −11 | −66 |
| Tax | −64 | −2 | 54 | −103 | −80 | −2 | −17 | −2 | −15 |
| Net profit | −196 | −19 | 180 | −365 | −284 | −9 | −62 | −8 | −52 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 146 | 576 | 525 | 587 | 1 277 | 1 515 | 1 567 | 1 598 |
| Equity | −96 | −115 | 65 | −300 | −584 | 107 | 45 | 37 | −15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 261 | 511 | 825 | 1 171 | 1 170 | 1 470 | 1 530 | 1 613 |
| Total debt | 179 | 261 | 511 | 825 | 1 171 | 1 170 | 1 470 | 1 530 | 1 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2022 | — | — |
HS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cod As | Company | 45.0% | 45.0% | 2022 |
Os-Holding As | Company | 45.0% | 45.0% | 2022 |
Jb-Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Rettedal | Deputy Member | 0 companies |
| Hege Spersøy Nygård | Deputy Member | 0 companies |
| Claes William Olsen | Chairman | 0 companies |
| Oddvar Skjæveland | Chairman | 0 companies |