| Revenue | NOK 7,2M | +17% |
| EBITDA | NOK 1,7M | +48% |
| Net profit | NOK 1M | +81% |
| Total assets | NOK 2M | +21% |
| Equity | NOK 587K | +1803% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 040 | 4 652 | 5 980 | 6 194 | 7 218 |
| Staff expenses | −1 232 | −2 562 | −2 900 | −2 287 | −2 773 |
| EBITDA | 920 | 91 | 447 | 1 130 | 1 667 |
| Depreciation & amort. | −325 | −352 | −358 | −361 | −309 |
| EBIT | 595 | −261 | 89 | 769 | 1 359 |
| Net financials | −23 | −12 | −15 | −5 | −11 |
| Profit before tax | 572 | −273 | 75 | 763 | 1 347 |
| Tax | 126 | −60 | 19 | 207 | 341 |
| Net profit | 447 | −213 | 56 | 557 | 1 006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 145 | 1 843 | 1 810 | 1 638 | 1 977 |
| Equity | 710 | 347 | 30 | 31 | 587 |
| Long-term debt | 1 046 | 814 | 680 | 0 | 0 |
| Short-term debt | 390 | 682 | 1 100 | 1 607 | 1 390 |
| Total debt | 1 436 | 1 496 | 1 780 | 1 607 | 1 390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanhong Mao | Chief Executive Officer | 0 companies |
| Yuhua Liu | Chairman | 0 companies |