| Revenue | NOK 10,5M | +10% |
| EBITDA | NOK 3,3M | +91% |
| Net profit | NOK 949K | +3672% |
| Total assets | NOK 9,5M | -2% |
| Equity | NOK 8,8M | +13% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 65 | 1 071 | 1 376 | 4 274 | 6 423 | 8 191 | 9 590 | 10 515 |
| Staff expenses | −0 | −682 | −895 | −623 | −802 | −2 311 | −3 726 | −3 643 | −3 770 |
| EBITDA | −95 | −1 115 | −1 647 | 235 | 2 441 | 1 693 | 1 256 | 1 737 | 3 322 |
| Depreciation & amort. | −0 | −0 | −349 | −543 | −1 172 | −1 278 | −1 207 | −1 679 | −2 243 |
| EBIT | −95 | −1 115 | −1 996 | −308 | 1 270 | 415 | 49 | 58 | 1 079 |
| Net financials | 0 | −12 | −30 | −41 | −19 | −19 | −36 | −84 | −130 |
| Profit before tax | −95 | −1 127 | −2 026 | −349 | 1 250 | 396 | 13 | −27 | 949 |
| Tax | −0 | −281 | 281 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −95 | −846 | −2 307 | −349 | 1 250 | 396 | 13 | −27 | 949 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 1 884 | 3 131 | 3 825 | 7 909 | 9 244 | 8 138 | 9 678 | 9 459 |
| Equity | −65 | 1 489 | −818 | 1 877 | 6 370 | 6 765 | 6 778 | 7 752 | 8 758 |
| Long-term debt | 0 | 0 | 597 | 618 | 606 | 372 | 200 | 700 | 0 |
| Short-term debt | 114 | 395 | 3 352 | 1 330 | 934 | 2 107 | 1 160 | 1 226 | 702 |
| Total debt | 114 | 395 | 3 949 | 1 948 | 1 540 | 2 479 | 1 360 | 1 926 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2019 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techniculture Invest As | Company | 51.9% | 51.9% | 2022 |
Bramare As | Company | 33.9% | 33.9% | 2022 |
Firma As | Company | 6.9% | 6.9% | 2022 |
| Individual | 5.1% | 5.1% | 2022 | |
Maketronics As | Company | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ludvig Kløve Braathen | Deputy Member | 0 companies |
| Tom Aukrust | Chief Executive Officer | 0 companies |
| Peter Schanche Eikeland | Board of Directors | 0 companies |
| Bastian Kløve Braathen | Board of Directors | 0 companies |
| Tom Ivar Tjessem Junker | Chairman | 0 companies |