| Revenue | NOK 4M | +38% |
| EBITDA | NOK -146K | +81% |
| Net profit | NOK -158K | +76% |
| Total assets | NOK 778K | -42% |
| Equity | NOK 92K | +179% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 677 | 3 946 | 4 076 | 2 908 | 4 003 |
| Staff expenses | −994 | −1 120 | −1 402 | −1 388 | −1 361 |
| EBITDA | 312 | 155 | −70 | −769 | −146 |
| Depreciation & amort. | −42 | −38 | −53 | −28 | −27 |
| EBIT | 270 | 116 | −124 | −798 | −172 |
| Net financials | −4 | −5 | −17 | −36 | −30 |
| Profit before tax | 266 | 111 | −140 | −833 | −202 |
| Tax | 59 | 25 | −31 | −183 | −44 |
| Net profit | 208 | 87 | −109 | −650 | −158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 194 | 1 230 | 1 447 | 1 339 | 778 |
| Equity | 556 | 643 | 534 | −116 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 587 | 913 | 1 455 | 686 |
| Total debt | 638 | 587 | 913 | 1 455 | 686 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Kåre Bergman | Board of Directors | 0 companies |
| Einar Tollaksvik | Chairman | 0 companies |
| Kjell Magnus Værøy | Chairman | 0 companies |
| Amanda Jørgensen Værøy | Board of Directors | 0 companies |
| Evy Blom Kalstø | Board of Directors | 0 companies |