| Revenue | NOK 29,1M | +22% |
| EBITDA | NOK 921K | +56% |
| Net profit | NOK 398K | +536% |
| Total assets | NOK 6,5M | -12% |
| Equity | NOK 2,1M | +24% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 058 | 15 791 | 21 920 | 23 828 | 29 079 |
| Staff expenses | −1 319 | −2 610 | −4 048 | −3 313 | −3 451 |
| EBITDA | 809 | −1 113 | −1 100 | 591 | 921 |
| Depreciation & amort. | −267 | −427 | −487 | −298 | −109 |
| EBIT | 542 | −1 540 | −1 588 | 293 | 812 |
| Net financials | −72 | −70 | −161 | −213 | −299 |
| Profit before tax | 469 | −1 610 | −1 748 | 81 | 513 |
| Tax | 106 | −352 | −381 | 18 | 115 |
| Net profit | 363 | −1 258 | −1 368 | 63 | 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 265 | 8 402 | 9 541 | 7 383 | 6 488 |
| Equity | 3 066 | 1 809 | 1 591 | 1 653 | 2 051 |
| Long-term debt | 401 | 1 426 | 662 | 96 | 0 |
| Short-term debt | 3 798 | 5 167 | 7 288 | 5 634 | 4 436 |
| Total debt | 4 199 | 6 593 | 7 950 | 5 729 | 4 436 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.01% | 35.01% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Company | 14.99% | 14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Stuvik | Board of Directors | 0 companies |
| Dragi Dizdar | Board of Directors | 0 companies |
| Vegar Østnor Sivertsen | Board of Directors | 0 companies |
| Trond Ekløv | Chairman | 0 companies |
| Rune Rønning | Board of Directors | 0 companies |
| Benny Schreiner | Chairman | 0 companies |