| Revenue | NOK 8M | +0% |
| EBITDA | NOK -49K | -113% |
| Net profit | NOK -92K | -129% |
| Total assets | NOK 1,2M | -22% |
| Equity | NOK 489K | -37% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 771 | 8 245 | 7 148 | 7 971 | 7 976 |
| Staff expenses | −2 856 | −3 398 | −3 789 | −3 571 | −3 558 |
| EBITDA | 771 | 768 | −398 | 367 | −49 |
| Depreciation & amort. | −45 | −60 | −46 | −18 | −36 |
| EBIT | 726 | 708 | −445 | 349 | −85 |
| Net financials | −9 | −3 | −1 | −6 | −7 |
| Profit before tax | 717 | 705 | −446 | 343 | −92 |
| Tax | 56 | 146 | −34 | 26 | −0 |
| Net profit | 661 | 558 | −412 | 317 | −92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 363 | 1 899 | 1 453 | 1 505 | 1 169 |
| Equity | 154 | 712 | 464 | 781 | 489 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 186 | 1 187 | 989 | 724 | 680 |
| Total debt | 1 209 | 1 187 | 989 | 724 | 680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Johannessen | Chief Executive Officer | 0 companies |
| Ørjan Johannessen | Chairman | 0 companies |
| Arnt Johannessen | Board of Directors | 0 companies |