| Revenue | NOK 2,2M | +16% |
| EBITDA | NOK 118K | +396% |
| Net profit | NOK 117K | +395% |
| Total assets | NOK 1,1M | +40% |
| Equity | NOK 539K | +28% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 705 | 2 219 | 1 823 | 1 859 | 2 162 |
| Staff expenses | −413 | −549 | −528 | −406 | −471 |
| EBITDA | −123 | −94 | −81 | −40 | 118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −123 | −94 | −81 | −40 | 118 |
| Net financials | −3 | 3 | −0 | 0 | −1 |
| Profit before tax | −126 | −91 | −81 | −40 | 117 |
| Tax | −28 | −20 | 44 | −0 | −0 |
| Net profit | −98 | −71 | −126 | −40 | 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 138 | 1 077 | 921 | 777 | 1 090 |
| Equity | 659 | 588 | 462 | 422 | 539 |
| Long-term debt | 0 | 0 | 10 | 0 | 120 |
| Short-term debt | 479 | 489 | 450 | 355 | 431 |
| Total debt | 479 | 489 | 460 | 355 | 551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.45% | 17.45% | 2022 | |
| Company | 9.4% | 9.4% | 2022 | |
| Individual | 9.4% | 9.4% | 2022 | |
| Individual | 6.71% | 6.71% | 2022 | |
| Individual | 6.71% | 6.71% | 2022 | |
| Individual | 6.71% | 6.71% | 2022 | |
| Individual | 5.37% | 5.37% | 2022 | |
| Individual | 5.37% | 5.37% | 2022 | |
| Individual | 3.36% | 3.36% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Sætrang | Chief Executive Officer | 0 companies |
| Henning Korsmoe | Chairman | 0 companies |
| Britt Helen Nerheim Opstad | Board of Directors | 0 companies |