| Revenue | NOK 26,7M | +5% |
| EBITDA | NOK -3,2M | +18% |
| Net profit | NOK -3,8M | +10% |
| Total assets | NOK 9,3M | -23% |
| Equity | NOK -9,8M | +32% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 015 | 30 235 | 25 587 | 25 446 | 26 741 |
| Staff expenses | −4 119 | −4 733 | −5 733 | −5 589 | −4 226 |
| EBITDA | 465 | −834 | −3 437 | −3 917 | −3 212 |
| Depreciation & amort. | −243 | −200 | −256 | −190 | −560 |
| EBIT | 222 | −1 034 | −3 692 | −4 107 | −3 772 |
| Net financials | −97 | −94 | −120 | −105 | −33 |
| Profit before tax | 125 | −1 128 | −3 813 | −4 212 | −3 805 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 125 | −1 128 | −3 813 | −4 212 | −3 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 178 | 11 846 | 11 543 | 12 071 | 9 270 |
| Equity | −5 206 | −6 334 | −10 147 | −14 359 | −9 754 |
| Long-term debt | 15 637 | 16 777 | 19 957 | 24 638 | 17 453 |
| Short-term debt | 1 748 | 1 403 | 1 733 | 1 792 | 1 570 |
| Total debt | 17 385 | 18 180 | 21 690 | 26 430 | 19 023 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Edvardsen | Board of Directors | 0 companies |
| Mari-Ann Johannessen Solstrand | Board of Directors | 0 companies |
| Frank Håkon Russdal Hansen | Board of Directors | 0 companies |
| Stein Are Solstrand | Chairman | 0 companies |