| Revenue | NOK 2,3M | -11% |
| EBITDA | NOK -73K | -127% |
| Net profit | NOK -44K | -121% |
| Total assets | NOK 1,1M | -24% |
| Equity | NOK 752K | -34% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 151 | 2 789 | 2 706 | 2 910 | 2 571 | 2 356 | 2 409 | 2 579 | 2 297 |
| Staff expenses | −674 | −1 146 | −1 213 | −1 189 | −1 347 | −1 312 | −1 339 | −1 213 | −1 235 |
| EBITDA | 110 | 522 | 372 | 40 | 128 | −190 | −102 | 266 | −73 |
| Depreciation & amort. | −0 | −0 | −10 | −12 | −12 | −12 | −14 | −0 | −0 |
| EBIT | 110 | 522 | 362 | 28 | 116 | −202 | −116 | 266 | −73 |
| Net financials | 0 | 3 | 4 | 4 | 1 | 0 | −2 | −1 | 29 |
| Profit before tax | 110 | 524 | 366 | 32 | 116 | −202 | −118 | 265 | −44 |
| Tax | 30 | 134 | 92 | 31 | 42 | −16 | −20 | 59 | −0 |
| Net profit | 81 | 390 | 274 | 0 | 74 | −186 | −98 | 206 | −44 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 1 424 | 1 759 | 1 602 | 1 551 | 1 398 | 1 282 | 1 496 | 1 133 |
| Equity | 574 | 964 | 1 138 | 1 139 | 1 213 | 1 028 | 929 | 1 135 | 752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 460 | 620 | 463 | 338 | 370 | 353 | 361 | 381 |
| Total debt | 195 | 460 | 620 | 463 | 338 | 370 | 353 | 361 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ok-Holding As | Company | 20.0% | 20.0% | 2023 |
Rki Holding As | Company | 20.0% | 20.0% | 2023 |
Brettel Pa As | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
Caanim As | Company | 10.0% | 10.0% | 2023 |
Forever Blue As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Mari Molberg Bade | Chief Executive Officer | 0 companies |
| Ole Kristian Hovde | Board of Directors | 0 companies |
| Geir Rune Trøan | Board of Directors | 0 companies |
| Ove Jørgen Snuruås | Board of Directors | 0 companies |
| Atle Brettel Sivertsen | Board of Directors | 0 companies |
| Petter Røskaft | Chairman | 0 companies |