| Revenue | NOK 8,7M | -4% |
| EBITDA | NOK 209K | -49% |
| Net profit | NOK 140K | -50% |
| Total assets | NOK 4,4M | +8% |
| Equity | NOK 991K | +0% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 13 522 | 14 448 | 11 543 | 9 066 | 8 685 |
| Staff expenses | −2 598 | −8 297 | −7 820 | −6 812 | −6 778 |
| EBITDA | 2 234 | 453 | 188 | 412 | 209 |
| Depreciation & amort. | −75 | −83 | −73 | −55 | −22 |
| EBIT | 2 159 | 370 | 115 | 357 | 188 |
| Net financials | −29 | −27 | −7 | −0 | −9 |
| Profit before tax | 2 130 | 343 | 108 | 357 | 179 |
| Tax | 471 | 79 | 25 | 79 | 39 |
| Net profit | 1 659 | 265 | 83 | 278 | 140 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 097 | 4 830 | 3 586 | 4 047 | 4 378 |
| Equity | 990 | 964 | 1 035 | 993 | 991 |
| Long-term debt | 896 | 847 | 11 | 0 | 0 |
| Short-term debt | 2 210 | 3 019 | 2 540 | 3 054 | 3 387 |
| Total debt | 3 106 | 3 866 | 2 551 | 3 055 | 3 387 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2022 |
LG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Holmen | Chief Executive Officer | 0 companies |
| Ellen Katrine Kristoffersen | Chief Executive Officer | 0 companies |
| Lisa Gresseth | Chief Executive Officer | 0 companies |
| Sverre Eilifssøn Koch | Chairman | 0 companies |
| Ole Andreas Underland | Board of Directors | 0 companies |
| Ann-Frid Myrlie | Chairman | 0 companies |