| Revenue | NOK 22M | -23% |
| EBITDA | NOK 1,8M | -29% |
| Net profit | NOK 792K | -42% |
| Total assets | NOK 19,1M | -9% |
| Equity | NOK 8,4M | -3% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 822 | 26 437 | 18 827 | 17 043 | 17 920 | 19 219 | 29 966 | 28 376 | 21 990 |
| Staff expenses | −3 843 | −3 852 | −3 889 | −4 014 | −3 920 | −4 740 | −5 269 | −5 257 | −5 935 |
| EBITDA | 2 695 | 5 313 | −508 | 1 734 | 3 427 | 3 302 | 4 074 | 2 606 | 1 850 |
| Depreciation & amort. | −392 | −484 | −494 | −449 | −481 | −548 | −716 | −852 | −924 |
| EBIT | 2 303 | 4 828 | −1 002 | 1 286 | 2 946 | 2 754 | 3 358 | 1 754 | 925 |
| Net financials | −44 | −69 | −100 | −143 | −78 | −8 | −20 | −15 | 96 |
| Profit before tax | 2 259 | 4 760 | −1 102 | 1 143 | 2 869 | 2 745 | 3 338 | 1 739 | 1 021 |
| Tax | 599 | 1 166 | −204 | 251 | 632 | 604 | 734 | 383 | 229 |
| Net profit | 1 660 | 3 594 | −897 | 892 | 2 237 | 2 141 | 2 604 | 1 357 | 792 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 029 | 18 932 | 13 294 | 14 355 | 15 551 | 16 173 | 20 790 | 21 110 | 19 123 |
| Equity | 2 913 | 6 507 | 4 509 | 4 931 | 6 076 | 6 945 | 8 458 | 8 724 | 8 425 |
| Long-term debt | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 047 | 12 425 | 8 785 | 9 425 | 9 475 | 9 228 | 12 332 | 12 386 | 10 697 |
| Total debt | 10 116 | 12 425 | 8 785 | 9 425 | 9 475 | 9 228 | 12 332 | 12 386 | 10 697 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bones Holding As | Company | 55.0% | 55.0% | 2022 |
Jobo Holding As | Company | 45.0% | 45.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Noralf Bones | Chairman | 0 companies |