| Revenue | NOK 34,4M | +27% |
| EBITDA | NOK 3,3M | +118% |
| Net profit | NOK 2,6M | +160% |
| Total assets | NOK 15,6M | +22% |
| Equity | NOK 6,7M | +47% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 838 | 5 045 | 9 659 | 12 754 | 14 587 | 16 043 | 19 769 | 27 045 | 34 419 |
| Staff expenses | −531 | −3 045 | −5 820 | −8 158 | −8 639 | −10 495 | −12 784 | −16 639 | −20 103 |
| EBITDA | −162 | 764 | 532 | 1 204 | 334 | 940 | 208 | 1 510 | 3 288 |
| Depreciation & amort. | −8 | −75 | −86 | −103 | −54 | −61 | −97 | −155 | −217 |
| EBIT | −170 | 689 | 446 | 1 102 | 280 | 879 | 111 | 1 355 | 3 071 |
| Net financials | 0 | −1 | 1 | 8 | −62 | −4 | −37 | −94 | 141 |
| Profit before tax | −170 | 688 | 446 | 1 109 | 219 | 875 | 74 | 1 260 | 3 212 |
| Tax | −0 | 126 | 103 | 249 | 50 | 202 | 0 | 278 | 660 |
| Net profit | −170 | 562 | 344 | 860 | 169 | 673 | 74 | 982 | 2 552 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 035 | 2 346 | 3 988 | 5 984 | 6 694 | 7 402 | 8 793 | 12 776 | 15 610 |
| Equity | 841 | 1 475 | 1 819 | 2 797 | 3 053 | 3 726 | 3 800 | 4 532 | 6 672 |
| Long-term debt | 0 | 11 | 8 | 0 | 0 | 0 | 1 412 | 1 162 | 872 |
| Short-term debt | 193 | 860 | 2 162 | 3 187 | 3 640 | 3 676 | 3 580 | 7 082 | 8 066 |
| Total debt | 193 | 871 | 2 169 | 3 187 | 3 640 | 3 676 | 4 992 | 8 244 | 8 938 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.2% | 17.2% | 2024 | |
Florian As | Company | 17.2% | 17.2% | 2024 |
| Individual | 17.2% | 17.2% | 2024 | |
| Individual | 13.9% | 13.9% | 2024 | |
| Individual | 13.7% | 13.7% | 2024 | |
| Individual | 13.7% | 13.7% | 2022 | |
| Individual | 10.3% | 10.3% | 2024 | |
| Individual | 10.3% | 10.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Lieungh | Chairman | 0 companies |