| Revenue | NOK 7,8M | -40% |
| EBITDA | NOK -2,5M | -50% |
| Net profit | NOK 37,3M | -30% |
| Total assets | NOK 167,2M | -12% |
| Equity | NOK 117M | +0% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 392 | 4 277 | 12 275 | 12 166 | 9 670 | 10 706 | 16 085 | 13 145 | 7 835 |
| Staff expenses | −3 434 | −7 860 | −13 653 | −10 822 | −10 452 | −11 973 | −14 971 | −11 814 | −8 058 |
| EBITDA | −2 306 | −5 723 | −4 648 | −2 138 | −2 579 | −4 239 | −1 354 | −1 687 | −2 523 |
| Depreciation & amort. | −0 | −0 | −8 | −21 | −32 | −29 | −29 | −29 | −15 |
| EBIT | −2 306 | −5 723 | −4 656 | −2 159 | −2 610 | −4 268 | −1 383 | −1 716 | −2 537 |
| Net financials | 14 629 | 33 553 | 43 129 | 46 531 | 55 333 | 64 721 | 72 942 | 70 108 | 49 282 |
| Profit before tax | 12 324 | 27 830 | 38 473 | 44 373 | 52 723 | 60 453 | 71 559 | 68 392 | 46 745 |
| Tax | 1 575 | 6 695 | 8 855 | 9 764 | 11 600 | 9 059 | 15 432 | 14 750 | 9 453 |
| Net profit | 10 749 | 21 135 | 29 618 | 34 609 | 41 123 | 51 393 | 56 127 | 53 642 | 37 292 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 128 | 40 048 | 54 465 | 58 817 | 181 139 | 191 831 | 196 795 | 189 175 | 167 215 |
| Equity | 6 305 | 5 440 | 5 458 | 40 067 | 122 476 | 116 869 | 116 795 | 116 890 | 116 955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 823 | 34 608 | 49 006 | 18 751 | 58 664 | 74 963 | 80 000 | 72 284 | 50 260 |
| Total debt | 18 823 | 34 608 | 49 007 | 18 751 | 58 664 | 74 963 | 80 000 | 72 284 | 50 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knowit As | Company | 85.5% | 85.5% | 2024 |
J & K Holding As | Company | 4.3% | 4.3% | 2022 |
Xtreme Nordic As | Company | 3.1% | 3.1% | 2024 |
Larimda Holding As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Dorthea Jacobsen | Board of Directors | 0 companies |
| Amund Brandsrud | Board of Directors | 0 companies |
| Fredrik Ekerhovd | Chairman | 0 companies |
| Marie Therese Linnea Björklund | Board of Directors | 0 companies |
| Sigrid Bøe | Board of Directors | 0 companies |
| Kenneth Gvein | Chairman | 0 companies |
| Fredrik Walde Ekerhovd | Board of Directors | 0 companies |