| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +15% |
| Net profit | NOK 21,6M | +205% |
| Total assets | NOK 26,4M | +2118% |
| Equity | NOK 479K | +102% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 851 | 2 219 | 281 | 2 100 | 2 578 | 682 | 4 054 | 4 497 | 0 |
| Staff expenses | −288 | −1 015 | −2 829 | −5 971 | −4 493 | −4 166 | −2 730 | −5 408 | −1 277 | 36 |
| EBITDA | −1 113 | −4 090 | −11 236 | −18 797 | −11 746 | −12 599 | −18 888 | −37 714 | −1 280 | −1 087 |
| Depreciation & amort. | −9 | −192 | −1 206 | −6 299 | −10 555 | −10 295 | −11 474 | −11 787 | −16 391 | −58 |
| EBIT | −1 122 | −4 283 | −12 442 | −25 096 | −22 301 | −22 894 | −30 362 | −49 501 | −17 672 | −1 145 |
| Net financials | 1 | −157 | −660 | −3 912 | −4 301 | −2 513 | −4 542 | −3 210 | −3 017 | −2 206 |
| Profit before tax | −1 121 | −4 439 | −13 102 | −29 009 | −26 602 | −25 407 | −34 904 | −52 711 | −20 689 | −3 351 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 000 |
| Net profit | −1 121 | −4 439 | −13 102 | −29 009 | −26 602 | −25 407 | −34 904 | −52 711 | −20 689 | 21 649 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 460 | 30 763 | 46 751 | 66 793 | 57 317 | 45 307 | 48 843 | 21 511 | 1 190 | 26 394 |
| Equity | 1 879 | 23 439 | 24 337 | 23 828 | 11 156 | 27 795 | 32 530 | −20 180 | −25 047 | 479 |
| Long-term debt | 0 | 800 | 4 800 | 39 363 | 41 947 | 12 664 | 2 422 | 16 271 | 5 323 | 0 |
| Short-term debt | 581 | 6 524 | 17 615 | 3 601 | 4 214 | 4 848 | 13 890 | 25 420 | 20 915 | 12 961 |
| Total debt | 581 | 7 324 | 22 415 | 42 965 | 46 161 | 17 512 | 16 312 | 41 691 | 26 237 | 25 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sudrheim Aviation Group As | Company | 61.1% | 61.1% | 2024 |
BRØDRENE JENSEN AS | Company | 6.4% | 6.4% | 2024 |
Mont Investor As | Company | 6.4% | 6.4% | 2024 |
Bø 2000 Consulting As | Company | 2.9% | 2.9% | 2024 |
Norway Steel Invest As | Company | 2.6% | 2.6% | 2024 |
Msg Holding As | Company | 2.0% | 2.0% | 2024 |
Heidenreich-Riis Og Lillefjære As | Company | 2.0% | 2.0% | 2024 |
Heiden Invest As | Company | 1.8% | 1.8% | 2024 |
Mæland Holding As | Company | 1.6% | 1.6% | 2024 |
Govig As | Company | 1.4% | 1.4% | 2024 |
Skarestrand Invest As | Company | 1.1% | 1.1% | 2023 |
Skarestrand Gruppen As | Company | 1.1% | 1.1% | 2024 |
Nordinvest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Martin Trøen | Chief Executive Officer | 0 companies |
| Geir Magne Steiro | Chief Executive Officer | 0 companies |
| Nils Thomas Lien | Board of Directors | 0 companies |
| Tom Solberg | Deputy Chairman | 0 companies |
| Jan Gunnar Næss | Board of Directors | 0 companies |
| Jørn Egil Heidenreich-Riis | Board of Directors | 0 companies |
| Svein Gunnar Mæland | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Board of Directors | 0 companies |
| Svein Egil Nordby | Board of Directors | 0 companies |