| Revenue | NOK 156K | +62% |
| EBITDA | NOK 132K | +76% |
| Net profit | NOK 125K | +112% |
| Total assets | NOK 11K | +172% |
| Equity | NOK -5K | +96% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 263 | 163 | 214 | 206 | 206 | 112 | 149 | 96 | 156 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 424 | −154 | 174 | −222 | 22 | 83 | 129 | 75 | 132 |
| Depreciation & amort. | −107 | −107 | −107 | −107 | −321 | −0 | −0 | −0 | −0 |
| EBIT | 317 | −261 | 67 | −329 | −299 | 83 | 129 | 75 | 132 |
| Net financials | −68 | −62 | −55 | −53 | −35 | −17 | −16 | −16 | −7 |
| Profit before tax | 250 | −323 | 13 | −381 | −334 | 66 | 113 | 59 | 125 |
| Tax | 67 | −74 | 6 | 72 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 183 | −249 | 7 | −453 | −334 | 66 | 113 | 59 | 125 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 602 | 1 132 | 1 032 | 456 | 15 | 10 | 59 | 4 | 11 |
| Equity | 208 | −41 | −35 | −488 | −367 | −301 | −189 | −130 | −5 |
| Long-term debt | 1 310 | 1 113 | 1 015 | 894 | 376 | 306 | 236 | 123 | 0 |
| Short-term debt | 85 | 60 | 52 | 49 | 7 | 5 | 11 | 11 | 16 |
| Total debt | 1 395 | 1 173 | 1 067 | 943 | 382 | 311 | 247 | 134 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vims As | Company | 50.0% | 50.0% | 2022 |
Zook As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Von Kiedrowski Heimdal | Chief Executive Officer | 0 companies |
| Erik Berhus | Chairman | 0 companies |