| Revenue | NOK 0 | — |
| EBITDA | NOK -3,4M | -175% |
| Net profit | NOK -4M | -232% |
| Total assets | NOK 9,2M | -28% |
| Equity | NOK 7M | -37% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 56 010 | 30 003 | 47 715 | 53 080 | 18 916 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 278 | −3 060 | −3 407 | −2 997 | −3 158 | −3 039 |
| EBITDA | −8 | −28 | −145 | 6 601 | 4 682 | 7 501 | 11 828 | 4 450 | −3 360 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −456 | −788 | −792 | −792 | −792 |
| EBIT | −8 | −28 | −145 | 6 601 | 4 225 | 6 713 | 11 035 | 3 658 | −4 152 |
| Net financials | 0 | −1 | −2 | −1 680 | −674 | −438 | −16 | 351 | 140 |
| Profit before tax | −8 | −29 | −147 | 4 921 | 3 551 | 6 275 | 11 019 | 4 009 | −4 012 |
| Tax | −0 | −0 | −0 | 1 042 | 783 | 1 381 | 2 449 | 973 | −0 |
| Net profit | −8 | −29 | −147 | 3 878 | 2 768 | 4 895 | 8 570 | 3 036 | −4 012 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 765 | 2 593 | 5 856 | 28 981 | 38 186 | 30 824 | 28 031 | 12 785 | 9 151 |
| Equity | 92 | 1 963 | 1 816 | 7 695 | 10 463 | 15 357 | 7 927 | 10 963 | 6 951 |
| Long-term debt | 1 300 | 0 | 0 | 12 700 | 22 260 | 2 552 | 0 | 0 | 0 |
| Short-term debt | 373 | 630 | 4 040 | 8 586 | 5 463 | 12 915 | 20 103 | 1 822 | 2 199 |
| Total debt | 1 673 | 630 | 4 040 | 21 286 | 27 723 | 15 467 | 20 103 | 1 822 | 2 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Follaug & Kvanvik Eiendom Ans | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Follaug | Chief Executive Officer | 0 companies |
| Sten Anders Kvanvik | Chairman | 0 companies |